-
Tejon Ranch Co. Announces First Quarter 2023 Financial Results
المصدر: Nasdaq GlobeNewswire / 04 مايو 2023 09:15:00 America/New_York
TEJON RANCH, Calif., May 04, 2023 (GLOBE NEWSWIRE) -- Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate development and agribusiness company, today announced financial results for the three-months ended March 31, 2023.
"Activity at the Tejon Ranch Commerce Center (TRCC) remains strong. Most recently, in conjunction with our joint venture partner Majestic Realty, we have started construction on a new 446,000 square foot industrial building that was pre-leased to Sunrise Brands, a leading apparel company. We expect our new tenant to take occupancy in early 2024," said Gregory S. Bielli, President and CEO of Tejon Ranch Co." This building is part of the nearly 2.0 million square feet of space either under construction, recently completed, or about to begin construction in the next 12 months in TRCC. Additionally, we are making progress on our plans for the development of a multi-family residential complex, adjacent to the Outlets at Tejon."
Commercial/Industrial Real Estate Highlights
- Industrial portfolio, through the Company's joint venture partnerships, consists of 2.3 million square feet of gross leasable area (GLA), and is 100% leased. In total, TRCC comprises 6.4 million square feet of GLA.
- TRCC commercial portfolio, wholly owned and through joint venture partnerships, comprises 620,907 square feet of GLA and is 90% leased.
- Construction of a 446,400 square foot industrial building has commenced, with completion expected in early 2024; a lease for this building was secured in advance of construction.
- Design and engineering for Phase 1 of our planned multi-family residential development at TRCC is underway. Phase 1 includes 228 of the planned 495 residential units.
First Quarter 2023 Financial Results
- GAAP net income attributable to common stockholders for the first quarter of 2023 was $1.8 million, or net income per share attributable to common stockholders, basic and diluted, of $0.07. For the first quarter of 2022 GAAP net income attributable to common stockholders was $4.3 million, or net income per share attributable to common stockholders, basic and diluted, of $0.16.
- Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the first quarter of 2023 were $14.6 million, compared with $23.2 million for the first quarter of 2022. Factors affecting first quarter 2023 results include:
- Commercial/industrial real estate development segment revenues of $2.7 million for the quarter ended March 31, 2023, compared with $7.3 million for the quarter ended March 31, 2022, resulting from no land sales in the first quarter of 2023. In the first quarter of 2022, the Company sold a 12.3-acre parcel of land within TRCC for $4.7 million.
- Farming revenues of $1.2 million for the quarter ended March 31, 2023, an 81% increase from $655,000 for the quarter ended March 31, 2022. The increase was attributed to higher almond sales and water usage reimbursements. Comparatively, the Company sold 444,000 and 269,000 pounds of almonds during the first quarters of 2023 and 2022, respectively.
- Mineral resources segment revenues of $6.9 million for the quarter ended March 31, 2023, compared with $12.0 million for the quarter ended March 31, 2022. The decrease in revenues was primarily attributed to a reduction in water sales during the first quarter of 2023. Comparatively, the Company sold 3,050 and 6,970 acre-feet of water during the first quarters of 2023 and 2022, respectively.
- Equity in earnings of unconsolidated joint ventures of $1.5 million for the first three months of 2023, an increase of 25%, from $1.2 million for the first three months of 2022. The improvement was primarily attributed to the Company's Petro joint venture that generated improvements in both fuel and non-fuel operating margins.
- Adjusted EBITDA, a non-GAAP measure, was $6.4 million for the 2023 first quarter, compared with $11.3 million for the 2022 first quarter.
Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because management believes it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.
Liquidity and Capital Resources
As of March 31, 2023, total capital, including debt, was approximately $526.8 million. The Company had cash and securities totaling approximately $75.7 million and $40.6 million available on its line of credit at the end of the 2023 first quarter.
2023 Outlook:
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales, and investment within TRCC and its joint ventures. The Company will also continue to invest in its residential projects, including Mountain Village at Tejon Ranch, Centennial at Tejon Ranch and Grapevine at Tejon Ranch.
California is one of the most highly regulated states in which to engage in real estate development and, assuch, natural delays, including those resulting from litigation, can be reasonably anticipated. Accordingly, throughout the next few years, the Company expects net income to fluctuate from year-to-year based on commodity prices, production within its farming and mineral resources segments, and the timing of land sales and leasing of land within its industrial developments.
Water sales opportunities each year are impacted by the total precipitation and snowpack runoff in Northern California from winter storms, as well as California State Water Project, or SWP, allocations. The current SWP allocation is at 100% of contract amounts, so the Company anticipates that the demand for its water will be lower than in previous years when the SWP allocation was significantly lower.
The Company's farming segment will continue to be impacted by higher production costs related to fuel, fertilizer, pest control, and labor. Almond prices showed slight improvement in the 2023 first quarter, however, higher than historically normal inventory levels is anticipated to have an adverse effect on prices for the remainder of this year.
The Company remains focused on managing cash expenditures, including but not limited to, reducing capital expenditures, consulting services and re-focusing hiring efforts. In addition, we continue to evaluate opportunities to strengthen our financial position by entering into new financing arrangements, as appropriate.
About Tejon Ranch Co.
Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its 270,000-acre land holding located approximately 60 miles north of Los Angeles and 30 miles south of Bakersfield.
The Company operates in a variety of land-based business segments, including farming, mineral resources, and ranch operations, as well as a commercial/industrial mixed use master plan known as the Tejon Ranch Commerce Center, which is currently in operation focusing on leasing, commercial/industrial development, multi-family development, and sales. The Company is also in the process of developing three additional mixed-use master planned residential developments in southern California. When all four master planned developments are fully built out, Tejon Ranch will be home to 35,278 housing units, more than 35 million square feet of commercial/industrial space and 750 lodging units.
More information about Tejon Ranch Co. can be found on the Company's website at www.tejonranch.com.
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, external market forces, the ability to obtain various governmental entitlements and permits, interest rates, and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the Securities and Exchange Commission.
TEJON RANCH CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
(Unaudited)Three Months Ended March 31, 2023 2022 Revenues: Real estate - commercial/industrial $ 2,676 $ 7,349 Mineral resources 6,912 11,968 Farming 1,185 655 Ranch operations 1,492 1,048 Total revenues 12,265 21,020 Cost and Expenses: Real estate - commercial/industrial 1,695 2,736 Real estate - resort/residential 388 423 Mineral resources 4,066 7,157 Farming 2,013 1,762 Ranch operations 1,330 1,315 Corporate expenses 2,287 2,415 Total expenses 11,779 15,808 Operating income 486 5,212 Other Income: Investment income 456 17 Other income, net 334 918 Total other income 790 935 Income from operations before equity in earnings of unconsolidated joint ventures 1,276 6,147 Equity in earnings of unconsolidated joint ventures, net 1,517 1,213 Income before income tax expense 2,793 7,360 Income tax expense 1,013 3,046 Net income 1,780 4,314 Net income attributable to non-controlling interest 6 7 Net income attributable to common stockholders $ 1,774 $ 4,307 Net income per share attributable to common stockholders, basic $ 0.07 $ 0.16 Net income per share attributable to common stockholders, diluted $ 0.07 $ 0.16 Weighted average number of shares outstanding: Common stock 26,647,565 26,431,989 Common stock equivalents 1,783 47,507 Diluted shares outstanding 26,649,348 26,479,496 TEJON RANCH CO. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)March 31, 2023 December 31, 2022 (unaudited) ASSETS Current Assets: Cash and cash equivalents $ 40,379 $ 39,119 Marketable securities - available-for-sale 35,321 33,444 Accounts receivable 1,966 4,453 Inventories 5,744 3,369 Prepaid expenses and other current assets 3,854 2,660 Total current assets 87,264 83,045 Real estate and improvements - held for lease, net 17,142 16,940 Real estate development (includes $116,071 at March 31, 2023 and $115,221 at December 31, 2022, attributable to Centennial Founders, LLC, Note 15) 324,318 321,293 Property and equipment, net 53,791 52,980 Investments in unconsolidated joint ventures 36,291 41,891 Net investment in water assets 51,187 47,045 Other assets 2,136 3,597 TOTAL ASSETS $ 572,129 $ 566,791 LIABILITIES AND EQUITY Current Liabilities: Trade accounts payable $ 5,170 $ 5,117 Accrued liabilities and other 3,338 3,602 Deferred income 2,310 1,531 Income taxes payable 482 — Current maturities of long-term debt 1,800 1,779 Total current liabilities 13,100 12,029 Long-term debt, less current portion 47,710 48,161 Long-term deferred gains 11,447 11,447 Deferred tax liability 6,880 7,180 Other liabilities 15,940 10,380 Total liabilities 95,077 89,197 Commitments and contingencies Equity: Tejon Ranch Co. Stockholders’ Equity Common stock, $0.50 par value per share: Authorized shares - 50,000,000 Issued and outstanding shares - 26,710,432 at March 31, 2023 and 26,541,553 at December 31, 2022 13,356 13,271 Additional paid-in capital 343,438 345,344 Accumulated other comprehensive loss (2,529 ) (2,028 ) Retained earnings 107,417 105,643 Total Tejon Ranch Co. Stockholders’ Equity 461,682 462,230 Non-controlling interest 15,370 15,364 Total equity 477,052 477,594 TOTAL LIABILITIES AND EQUITY $ 572,129 $ 566,791 Non-GAAP Financial Measure
This press release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance. Tejon Ranch uses Adjusted EBITDA to assess the performance of the Company's core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense. The Company believes Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from operations on an unlevered basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure the Company's performance independent of its capital structure and indebtedness and, therefore, allow for a more meaningful comparison of the Company's performance to that of other companies, both in the real estate industry and in other industries. The Company believes that excluding charges related to share-based compensation facilitates a comparison of its operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside the Company's control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of the Company's performance. EBITDA and Adjusted EBITDA do not reflect Tejon Ranch's historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those indicators in evaluating performance or liquidity. Further, the Company's computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.
TEJON RANCH CO.
Non-GAAP Financial Measures
(Unaudited)Three Months Ended March 31, ($ in thousands) 2023 2022 Net income $ 1,780 $ 4,314 Net income attributable to non-controlling interest 6 7 Net income attributable to common stockholders 1,774 4,307 Interest, net Consolidated (456 ) (17 ) Our share of interest expense from unconsolidated joint ventures 1,175 591 Total interest, net 719 574 Income taxes 1,013 3,046 Depreciation and amortization: Consolidated 988 967 Our share of depreciation and amortization from unconsolidated joint ventures 1,274 1,149 Total depreciation and amortization 2,262 2,116 EBITDA 5,768 10,043 Stock compensation expense 621 1,219 Adjusted EBITDA $ 6,389 $ 11,262 Tejon Ranch Co. Allen E. Lyda, 661-248-3000 Chief Operating Officer/Chief Financial Officer